Unaudited Condensed Consolidated Balance Sheets | |||||||
September 30, 2017 | December 31, 2016 | ||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | 9,063,710 | $ | 15,194,949 | |||
Short-term investments | 5,000,000 | 5,000,000 | |||||
Trade and other receivables | 37,458 | 10,491 | |||||
Current portion of related party receivable, net of discount | 57,291 | 53,081 | |||||
Prepaid expenses | 548,766 | 646,195 | |||||
Total current assets | 14,707,225 | 20,904,716 | |||||
Property and equipment, net | 196,191 | 269,557 | |||||
Patents, net | 915,457 | 990,153 | |||||
Related party receivable, net of discount and current portion | 356,174 | 424,240 | |||||
Other assets | 13,719 | 15,662 | |||||
Total assets | $ | 16,188,766 | $ | 22,604,328 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Accounts payable and accrued expenses | $ | 1,476,683 | $ | 2,343,936 | |||
Accrued bonuses | - | 852,963 | |||||
Current portion of long-term debt, net of fees and discount | - | 3,705,787 | |||||
Other current liabilities | 358,044 | 430,738 | |||||
Total current liabilities | 1,834,727 | 7,333,424 | |||||
Derivative liabilities | 2,785,863 | 3,921,917 | |||||
Other long-term liabilities | 3,400 | 18,209 | |||||
Total liabilities | 4,623,990 | 11,273,550 | |||||
STOCKHOLDERS' EQUITY | |||||||
Convertible preferred stock, 7,000,000 shares authorized, $0.01 par value; 1,000,000 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively | 10,000 | 10,000 | |||||
Common stock, $0.01 par value; 300 million shares authorized, 15,146,027 and 11,032,858 shares issued and outstanding at September 30, 2017 and December 31, 2016, respectively | 151,460 | 110,329 | |||||
Additional paid-in capital | 216,784,493 | 204,239,837 | |||||
Accumulated other comprehensive income | 2,345 | 3,905 | |||||
Accumulated deficit | (205,383,522 | ) | (193,033,293 | ) | |||
Total stockholders' equity | 11,564,776 | 11,330,778 | |||||
Total liabilities and stockholders' equity | $ | 16,188,766 | $ | 22,604,328 |
Neuralstem, Inc. | ||||||||||||||||
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenues | $ | 2,500 | $ | 2,500 | $ | 7,500 | $ | 7,500 | ||||||||
Operating expenses: | ||||||||||||||||
Research and development expenses | 1,383,863 | 3,589,793 | 6,871,028 | 9,130,012 | ||||||||||||
General and administrative expenses | 1,206,510 | 1,329,712 | 4,174,583 | 5,862,374 | ||||||||||||
Total operating expenses | 2,590,373 | 4,919,505 | 11,045,611 | 14,992,386 | ||||||||||||
Operating loss | (2,587,873 | ) | (4,917,005 | ) | (11,038,111 | ) | (14,984,886 | ) | ||||||||
Other income (expense): | ||||||||||||||||
Interest income | 18,099 | 17,293 | 52,995 | 41,862 | ||||||||||||
Interest expense | (1,383 | ) | (240,462 | ) | (155,843 | ) | (949,375 | ) | ||||||||
Change in fair value of derivative instruments | 2,679,770 | (538,261 | ) | (403,155 | ) | 219,014 | ||||||||||
Gain on related party settlement | - | 458,608 | - | 458,608 | ||||||||||||
Fees related to issuance of derivative liabilities, warrant inducement and other expenses | (242,396 | ) | (456 | ) | (806,115 | ) | (463,798 | ) | ||||||||
Total other income (expense) | 2,454,090 | (303,278 | ) | (1,312,118 | ) | (693,689 | ) | |||||||||
Net loss | $ | (133,783 | ) | $ | (5,220,283 | ) | $ | (12,350,229 | ) | $ | (15,678,575 | ) | ||||
Net loss per share - basic | $ | (0.01 | ) | $ | (0.59 | ) | $ | (1.00 | ) | $ | (1.96 | ) | ||||
Net loss per share - diluted | $ | (0.18 | ) | $ | (0.59 | ) | $ | (1.00 | ) | $ | (1.96 | ) | ||||
Weighted average common shares outstanding - basic | 14,060,844 | 8,835,045 | 12,380,054 | 8,019,153 | ||||||||||||
Weighted average common shares outstanding - diluted | 14,163,072 | 8,835,045 | 12,380,054 | 8,019,153 | ||||||||||||
Comprehensive loss: | ||||||||||||||||
Net loss | $ | (133,783 | ) | $ | (5,220,283 | ) | $ | (12,350,229 | ) | $ | (15,678,575 | ) | ||||
Foreign currency translation adjustment | (1,005 | ) | 21 | (1,560 | ) | 1,516 | ||||||||||
Comprehensive loss | $ | (134,788 | ) | $ | (5,220,262 | ) | $ | (12,351,789 | ) | $ | (15,677,059 | ) | ||||
创意似水,渗透进城市之中;设计似桥,连通创意与生活。...
获悉,11月30日17时35分,随着山东菏泽巨野柳林镇客户刘某...
2017年对于中国电竞来说是特殊的一年全球关注度最高的电竞...
中世纪的欧洲,随着基督教会影响力的上升,教堂建设在各...
疫情高峰逐步过去的同时,首创奥莱全国十二城的经营状态也...
当下无人仓、无人机以及无人零售热词的兴起,似乎是让我...
揭开序幕的银钢梦想之旅| 铁拳YG250-X秘境探索,前三天的旅...
来源:海外网 6月8日,北京市朝阳区一家大型综合商场餐饮区...
11月22日,平安养老保险股份有限公司(以下简称平安养老险...
近日,无人超市再次引发热议,其实在今年的5月,通联支付...